selected comparative financial statements of sugo company follow 648278
Selected comparative financial statements of Sugo Company follow.
SUGO COMPANY Comparative Income Statements For Years Ended December 31,2012 2006 |
|||||||
($ thousands) |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
Sales |
$1,594 |
$1,396 |
$1,270 |
$1,164 |
$1,086 |
$1,010 |
$828 |
Cost of goods sold |
1,146 |
932 |
802 |
702 |
652 |
610 |
486 |
Gross profit |
448 |
464 |
468 |
462 |
434 |
400 |
342 |
Operating expenses |
340 |
266 |
244 |
180 |
156 |
154 |
128 |
Net income |
$ 108 |
$ 198 |
$ 224 |
$ 282 |
$ 278 |
$ 246 |
$214 |
SUGO COMPANY Comparative Balance Sheets December 31,2012 2006 |
|||||||
($ thousands) |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
Assets |
|
|
|
|
|
|
|
Cash |
$ 68 |
$ 88 |
$ 92 |
$ 94 |
$ 98 |
$ 96 |
$ 99 |
Accounts receivable, net |
480 |
504 |
456 |
350 |
308 |
292 |
206 |
Merchandise inventory |
1,738 |
1,264 |
1,104 |
932 |
836 |
710 |
515 |
Other current assets |
46 |
42 |
24 |
44 |
38 |
38 |
19 |
Long term investments |
0 |
0 |
0 |
136 |
136 |
136 |
136 |
Plant assets, net |
2,120 |
2,114 |
1,852 |
1,044 |
1,078 |
960 |
825 |
Total assets |
$4,452 |
$4,012 |
$3,528 |
$2,600 |
$2,494 |
$2,232 |
$1,800 |
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
Current liabilities |
$1,120 |
$ 942 |
$ 618 |
$ 514 |
$ 446 |
$ 422 |
$ 272 |
Long term liabilities |
1,194 |
1,040 |
1,012 |
470 |
480 |
520 |
390 |
Common stock |
1,000 |
1,000 |
1,000 |
840 |
840 |
640 |
640 |
Other paid in capital |
250 |
250 |
250 |
180 |
180 |
160 |
160 |
Retained earnings |
888 |
780 |
648 |
596 |
548 |
490 |
338 |
Total liabilities and equity |
$4,452 |
$4,012 |
$3,528 |
$2,600 |
$2,494 |
$2,232 |
$1,800 |
Required
1. Compute trend percents for all components of both statements using 2006 as the base year. (Round percents to one decimal.)
2. Analyze and comment on the financial statements and trend percents from part 1.