selected comparative financial statements of sugo company follow 648278

Selected comparative financial statements of Sugo Company follow.

SUGO COMPANY

Comparative Income Statements

For Years Ended December 31,2012 2006

($ thousands)

2012

2011

2010

2009

2008

2007

2006

Sales                     

$1,594

$1,396

$1,270

$1,164

$1,086

$1,010

$828

Cost of goods sold         

1,146

932

802

702

652

610

486

Gross profit               

448

464

468

462

434

400

342

Operating expenses        

340

266

244

180

156

154

128

Net income               

$ 108

$ 198

$ 224

$ 282

$ 278

$ 246

$214

 

SUGO COMPANY

Comparative Balance Sheets

December 31,2012 2006

($ thousands)

2012

2011

2010

2009

2008

2007

2006

Assets

 

 

 

 

 

 

 

Cash                         

$ 68

$ 88

$ 92

$ 94

$ 98

$ 96

$ 99

Accounts receivable, net         

480

504

456

350

308

292

206

Merchandise inventory          

1,738

1,264

1,104

932

836

710

515

Other current assets            

46

42

24

44

38

38

19

Long term investments          

0

0

0

136

136

136

136

Plant assets, net                

2,120

2,114

1,852

1,044

1,078

960

825

Total assets                    

$4,452

$4,012

$3,528

$2,600

$2,494

$2,232

$1,800

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

Current liabilities               

$1,120

$ 942

$ 618

$ 514

$ 446

$ 422

$ 272

Long term liabilities             

1,194

1,040

1,012

470

480

520

390

Common stock                

1,000

1,000

1,000

840

840

640

640

Other paid in capital            

250

250

250

180

180

160

160

Retained earnings          

888

780

648

596

548

490

338

Total liabilities and equity         

 $4,452

$4,012

$3,528

 $2,600

 $2,494

 $2,232

 $1,800

Required

1. Compute trend percents for all components of both statements using 2006 as the base year. (Round percents to one decimal.)

2. Analyze and comment on the financial statements and trend percents from part 1.