an example of a price yield table is shown in table 5 12 for a given tranche a price 600487

An example of a price/yield table is shown in Table 5.12. For a given tranche, a price, and a set of loss and prepay speed assumptions, the table shows the yields and other various statistics. The table can be extended/shrunk by specifying different losses and speeds. The PSA collateral cash flow model is used. An additional way to generate the table is to specify the yield and generate the prices. Extend your model to generate this type of table.

TABLE 5.12 Typical Price/Yield Table (Loss vs. Prepayment Rate)

100% CPR

120% CPR

0% Loss

Avga Life

4.31

3.35

First Pay

25-Mar-08

25-May-07

Last Pay

25-Mar-09

25-Feb-08

Window

46-58

36-45

Yield

1.637%

1.637%

Price

100

100

5% Loss

Avg Life

4.05

3.2

First Pay

25-Jan-08

25-Apr-07

Last Pay

25-Nov-08

25-Dec-07

Window

44-54

35-43

Yield

1.637%

1.637%

Price

100.00

100.00